This is from your PUC Testimony You are discussing fixed cost allocated to Residential sales


*** Slide 15 ERROR Monthly Bill Profit ***

THIS SCREEN IS WRONG
For Production in Slide 15 (Monthly Bill Profit), I INCORRECTLY used Total Fix Cost Lost Revenue of $48.52 / MWh. (follow DETAIL under Slide 11 Solar Death Spiral Reviewed). Total Fixed Cost Lost Revenue which in addition to Production, includes Demand Side Management, Transmission, plus four riders. Thus Slide 15 showed Profit (or Waste or Hidden Cost) = $45.10 / MWh.

Slide 15 showing Production rate = $0.0247382 / kWh or $24.74 MWh is Now Correct. Thus corrected the Profit (or Waste or Hidden Cost) = $68.88 / MWh.